TPA
ThePilgrim Advisory
Twenty minutes with AI · 2026

A whole financial model,
built in twenty minutes.

A couple, both 35. Three kids. A mortgage. Three goals that quietly compete for the same dollar: educating the children, a comfortable retirement, and something left at the end. Add a renovation. Add a holiday. Watch which goal breaks first.

This started as a single plain-language prompt, then a few rounds of correction — preservation rules, how a lump sum gets funded, the order things get paid. The modelling collapsed to almost nothing. What was left was judgement. That's the part worth sitting with.

Income
Partner A salary
Partner B salary
A extra super
B extra super
Plan
Retirement age
Target retirement income (today's $, p.a.)
Mortgage
Loan balance
Interest rate
Loan term remaining
Extra repayment (p.a.)
Living costs
Annual household living expenses
Estimate your annual household spend
Rough monthly figures. We'll annualise and write the total back to the slider. This excludes the mortgage and education — those are handled separately above.
Housing & utilities (rates, power, water, insurance)
Groceries & household
Transport (fuel, rego, servicing, transport)
Insurance & health (private health, life, medical)
Children (activities, care, clothing — not school fees)
Lifestyle (dining, holidays saved monthly, hobbies)
Subscriptions & comms (phone, internet, streaming)
Other / buffer
Estimated annual spend
Education
Annual fees per child (today's $)
Child 1 — years funded
Child 2 — years funded
Child 3 — years funded
One-off expenses
Enter an amount and the calendar year it happens. The model funds it from savings or super and reflows everything.
Markets
Net real investment return
Inflation (cost growth)
Salary growth (per year)
Retirement income
Children's education
Estate at 90
Annual surplus (year one)
Years spent in deficit
Super at retirement
Income lasts until
Total spent on education
One-off expenses funded
Which goal is at risk
Net wealth across their life
Mortgage payoff timeline
Illustrative model only. Assumptions: SG 12%, balanced fund, returns net of fees in real terms, drawdown to age 95, education from each child's current age. Before retirement, one-off expenses are funded from savings, then mortgage redraw — super is preserved and not accessed. In retirement they're drawn from the pot. Not financial advice.
The Pilgrim Advisory
The Pilgrim Advisory·Sunshine Coast